Rcg Engineering Company
Essay by kgguruji • February 14, 2018 • Case Study • 1,304 Words (6 Pages) • 850 Views
12-01122017 Rev.1
01 Dec 2017
KETAN GANDHI
RCG Engineering Company has manufacturing facility in Pune and has two distribution centres, one at Sarkhej, Ahmedabad and second at Vishwas Nagar, New Delhi. During last few years, it was shipping products in small packing 100 kg/box and multiple of number of boxes at a time depending on orders received from DC using third party transport service provider from factory to DC depending on orders. The details of distance, transport charges, lead time is as follows;
The distance between a factory in Pune to Sarkhej DC is 678 km and a factory to Vishwas Nagar, Delhi DC is 1458 km. Transporter used to take 7 days delivery time between Pune-Delhi and 3 days for Pune-Ahmedabad. Transport charges were Rs. 1050 for a box of 200 kg for delivery to Ahmedabad DC and Rs. 1750 for a box of 200 kg for delivery to Delhi DC from factory. Last year Ahmedabad DC’s demand was weekly 25 boxes and Delhi DC’s demand was weekly 40 boxes. Size of the box is standardized as 330 mm x 750 mm x 500 mm with a maximum weight of 350 kg. Refer Annexure – 1 for Geographical distance maps.
Sales & marketing department handling north India & west India submitted a next year forecast. As per new forecast the weekly demand for Ahmedabad forecast would be 60 boxes, each box of 200 kg per week and Delhi DC’s demand would be 80 boxes each box of 200 kg per week. Assume that future demand will be equally distributed throughout year. Due to huge shipment load anticipated in next year, company’s Director, Ms. Archana Sharma wanted to check feasibility of purchasing a Tata 407 truck. Refer Annexure - 2 for Specification of truck and other details. Looking at upcoming demand in transportation sector, she thought to check feasibility of setting up a small transport division as independent profit center. She called her bank for checking about loan to buy a truck and also collected specifications of truck and other relevant details. For Tata 407 truck she need to take load of Rs. 5 lakh and for Tata 1613 higher capacity truck she need to take load of Rs. 15 lakh.
©2017 KgGuruji Academy (A division of KgGuruji consulting & Services). This case is prepared by Sr. Principal Consultant & Corporate Trainer Ketan Gandhi (ketan@kgguruji.com). The author may have disguised certain names & their identifying information to protect confidentiality. Some facts within the case have been altered. Cases are developed solely as the basis for class discussion / corporate training and are not intended to serve as endorsements, sources of primary or secondary data, or illustrations of effective or ineffective handling of management situation. To order copies or request permission to reproduce materials, contact Whatsapp +917972692474 or visit http://training.kgguruji.com & www.facebook.com/kggurujiacademy or download mobile app “KgGuruji” from Google playstore for android phones or from Apple iOS store. No part of this publication may be reproduced, stored in a retrieval system, used in a spreadsheet, or transmitted in any form or by any means—electronic, mechanical, photocopying, recording, or otherwise—without the permission of the KgGuruji Management.
She received quotation of Tata 1613 truck, 10000 kg pay load capacity; quoted price was Rs. 25 lakh. Refer Annexure – 4 for details of investment & cost.
She decided to standardize transportation in pellets for safe transport of material. Refer Annexure – 3 for Pallet specifications. If material is transported in own truck, there are several advantages, i.e. transportation time reduces from 7 days to 5 days for Pune-Delhi route and Pune-Ahmedabad route from 3 to 2 days when fully loaded. Return travel time will be 3 days between Pune-Delhi and 1.5 days between Pune-Ahmedabad. Truck will take 3 days between Ahmedabad – Delhi route.
Key questions:
- Evaluate benefits and drawback of own v/s using third party transporters facilities.
- Should she go ahead with a decision to buy a truck? Or continue using third party transporter?
- Will new transport business unit be profitable? What will be break-even point?
- Prepare project P & L statement of new transport division & any key financial ratio you can calculate from P & L statement.
Annexure - 1 Geographical Map & Distance
[pic 2]
[pic 3]
[pic 4]
Annexure – 2 Proposed Truck Specifications
[pic 5]
| |
Engine | 4SP CR TURBO INTERCOOLED BS-IV |
Fuel Injection System | Electronic Delphi |
Fuel Capacity | 60 l |
Maximum Power Output (in kW) | 62.5 kW (85 PS) @ 2800 r/min |
Maximum Torque (in Nm) | 250 Nm@ 1400 -2400 r/min |
Clutch | Single plate dry friction type - 280 mm dia |
Transmission | GBS-27 Synchromesh 5Forward & 1 Reverse |
Steering System | Integral hydraulic assisted power steering |
Service Brake | Dual circuit full Air S-Cam brakes |
Parking Brake | Cable operated Mechanical |
Gradeability | 25% |
Max speed in Top gear (in Kmph) | 94 km/h |
GVW (kg) | 7300 kg |
Maximum Payload Capacity | 3850 kg |
Wheel Base (in mm) | 3800 |
No of Tyres | Front 2, Rear 2, Spare 1 |
Battery | 12 V, 75 Ah capacity |
Alternator | 75 A |
Frame | Ladder type frame with riveted/ bolted cross members |
Minimum Ground Clearance (in mm) | 230 |
Warranty | 3 years/ 300000 km, whichever os earlier* |
Cargo Box dimension | |
Length | 4093 mm |
Width | 2074 mm |
Height | 1773 mm |
Millage | 9 km / liter when fully loaded |
Annexure – 3 Details of pellet
[pic 6]
160 mm is height of the pallet.
Up to 800 kg weight on pallet as working load and up to 3000 kg as staking load for maximum 1 month period (Tare weight is 28 kg)
Annexure – 4 Details of finance & cost
Description | Rupee (Rs.) | Remarks |
Rent of office & warehouse | 60,000 per month | Separate premises (Enough for next few years of annual requirement as per forecast) |
Salary of driver, cleaner & clerk | 28,000 per month | Team of 3 people for one truck |
Truck maintenance cost | 2,400 per month 5,000 per month | Maintenance cost of 5 years amortize per month (Tata 407) Maintenance cost of 5 years amortize per month (Tata 1613) |
Interest on bank loan | 75,000 per year per truck (Tata 407) 2,25,000 per year per truck (Tata 1613) | @15% interest rate, Rs. 5 lakh loan, Rs. 8 lakh own investment in buying truck Tata 407 Rs. 15 lakh loan in case of Tata 1613 truck |
Diesel price per liter | 61 per liter | |
Toll Tax | Rs.3500 Rs. 3400 Rs. 4900 | single trip to PUN-AHD single trip from AHD-DEL single trip to PUN-DEL |
***
...
...